Delaware | 001-35146 | 26-2990113 | ||
(State or other Jurisdiction of Incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
One Market Plaza | |
Suite 800 | |
San Francisco, CA 94105 | |
(Address of principal executive offices, including zip code) | |
(866) 779-7641 | |
(Registrant’s telephone number, including area code) |
(Former Name or Former Address, if Changed Since Last Report) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |
99.1 | Press release issued by RPX Corporation dated May 3, 2016 |
RPX Corporation | ||
By: | /s/ MARTIN E. ROBERTS | |
Martin E. Roberts | ||
General Counsel | ||
• | Subscription revenue from patent risk management services - including insurance - was $67.1 million, compared to $66.2 million in the prior year period. |
• | Discovery services revenue, included from January 23rd, was $10.6 million. |
• | Fee-related revenue was $2.0 million, compared to $17.0 million in the prior year period. |
Subscription and Discovery revenue[1] | $81 - $82 million | |
Fee-related revenue | $0 million | |
Total revenue | $81 - $82 million | |
Operating income (non-GAAP) | $11 - $12 million | |
Net income (non-GAAP) | $6 - $7 million | |
Total EBITDA (non-GAAP) | $52 - $53 million | |
Effective tax rate (non-GAAP) | 37% | |
Weighted-average diluted shares outstanding | 52 million |
Subscription revenue[1] | $265 - $270 million | |
Discovery revenue | $61 - $64 million | |
Fee-related revenue | $5 - $15 million | |
Total revenue | $331 - $349 million | |
Cost of revenue (non-GAAP) | $194 - $200 million | |
SG&A (non-GAAP) | $77 - $82 million | |
Operating income (non-GAAP) | $60 - $67 million | |
Net income (non-GAAP) | $36 - $41 million | |
RPX EBITDA (non-GAAP) | $202 - $211 million | |
Discovery EBITDA (non-GAAP) | $19 - $21 million | |
Total EBITDA (non-GAAP) | $221 - $232 million | |
Net patent spend | $125 - $130 million | |
EBITDA less net patent spend (non-GAAP) | $91 - $107 million | |
Effective tax rate (non-GAAP) | 37% | |
Weighted-average diluted shares outstanding | 52 million |
Amortization of patent assets acquired through December 31, 2015 | $136.3 million | |
Amortization of patent assets to be acquired during fiscal 2016 | $20.0 - $26.0 million | |
Total amortization of patent assets | $156.3 - $162.3 million | |
Amortization of Inventus's acquired intangible assets[2] | $8.6 - $9.6 million | |
Other intangible amortization expenses[2] | $1.3 million |
[1] | Subscription revenue is comprised of revenue generated from membership subscription services, premiums earned, net of ceding commissions, from insurance policies, and management fees related to its insurance business. |
[2] | RPX excludes amortization expense related to intangible assets (other than patents) acquired in conjunction with the acquisition of businesses from its non-GAAP financial measures. |
Investor Relations | Media Relations |
JoAnn Horne | Allan W. Whitescarver |
Market Street Partners | RPX Corporation |
+1-415-445-3233 | +1-415-852-3171 |
ir@rpxcorp.com | media@rpxcorp.com |
RPX Corporation | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
(in thousands, except per share data) | ||||||||
(unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Revenue | $ | 79,735 | $ | 83,287 | ||||
Cost of revenue | 47,666 | 34,759 | ||||||
Selling, general and administrative expenses | 26,895 | 19,459 | ||||||
Operating income | 5,174 | 29,069 | ||||||
Other income, net | 1,805 | 121 | ||||||
Income before provision for income taxes | 6,979 | 29,190 | ||||||
Provision for income taxes | 2,742 | 11,159 | ||||||
Net income | $ | 4,237 | $ | 18,031 | ||||
Net income per share: | ||||||||
Basic | $ | 0.08 | $ | 0.33 | ||||
Diluted | $ | 0.08 | $ | 0.33 | ||||
Weighted-average shares used in computing net income per share: | ||||||||
Basic | 52,063 | 54,175 | ||||||
Diluted | 52,616 | 55,197 |
RPX Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
March 31, 2016 | December 31, 2015 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 157,713 | $ | 94,983 | |||
Short-term investments | 46,533 | 231,015 | |||||
Restricted cash | 1,188 | 701 | |||||
Accounts receivable, net | 46,531 | 13,905 | |||||
Prepaid expenses and other current assets | 12,704 | 12,643 | |||||
Total current assets | 264,669 | 353,247 | |||||
Patent assets, net | 229,025 | 254,560 | |||||
Property and equipment, net | 7,289 | 4,733 | |||||
Intangible assets, net | 67,466 | 1,801 | |||||
Goodwill | 166,825 | 19,978 | |||||
Restricted cash, less current portion | 727 | 727 | |||||
Deferred tax assets | 25,973 | 6,896 | |||||
Other assets | 7,802 | 16,619 | |||||
Total assets | $ | 769,776 | $ | 658,561 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 2,615 | $ | 959 | |||
Accrued liabilities | 10,490 | 14,842 | |||||
Deferred revenue | 135,518 | 110,921 | |||||
Deferred payment obligations | 1,831 | 2,383 | |||||
Current portion of long-term debt | 4,599 | — | |||||
Other current liabilities | 1,370 | 467 | |||||
Total current liabilities | 156,423 | 129,572 | |||||
Deferred revenue, less current portion | 4,474 | 4,731 | |||||
Deferred tax liabilities | 5,378 | — | |||||
Long-term debt | 93,435 | — | |||||
Other liabilities | 8,460 | 7,779 | |||||
Total liabilities | 268,170 | 142,082 | |||||
Stockholders’ equity: | |||||||
Common stock | 5 | 5 | |||||
Additional paid-in capital | 348,271 | 344,610 | |||||
Retained earnings | 152,499 | 172,115 | |||||
Accumulated other comprehensive income (loss) | 831 | (251 | ) | ||||
Total stockholders’ equity | 501,606 | 516,479 | |||||
Total liabilities and stockholders’ equity | $ | 769,776 | $ | 658,561 |
RPX Corporation | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Operating activities | |||||||
Net income | $ | 4,237 | $ | 18,031 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 44,555 | 34,011 | |||||
Stock-based compensation | 4,929 | 3,881 | |||||
Excess tax benefit from stock-based compensation | (23 | ) | (316 | ) | |||
Amortization of premium on investments | 549 | 1,435 | |||||
Deferred taxes | 690 | (738 | ) | ||||
Unrealized foreign currency gain | (158 | ) | — | ||||
Fair value adjustment on deferred payment obligations | (1,920 | ) | — | ||||
Other | 152 | — | |||||
Changes in assets and liabilities, net of business acquired: | |||||||
Accounts receivable, net | (19,277 | ) | 9,442 | ||||
Prepaid expenses and other assets | 4,508 | (5,323 | ) | ||||
Accounts payable | 144 | 1,348 | |||||
Accrued and other liabilities | (7,495 | ) | (6,802 | ) | |||
Deferred revenue | 24,238 | 22,102 | |||||
Net cash provided by operating activities | 55,129 | 77,071 | |||||
Investing activities | |||||||
Purchases of investments | (1,000 | ) | (57,663 | ) | |||
Maturities of investments | 35,136 | 44,559 | |||||
Sales of investments | 145,925 | — | |||||
Business acquisition, net of cash acquired | (228,453 | ) | — | ||||
Increase in restricted cash | (152 | ) | (201 | ) | |||
Purchases of property and equipment | (983 | ) | (547 | ) | |||
Acquisitions of patent assets | (16,048 | ) | (28,636 | ) | |||
Net cash used in investing activities | (65,575 | ) | (42,488 | ) | |||
Financing activities | |||||||
Proceeds from deferred payment obligations | — | 6,270 | |||||
Proceeds from issuance of debt | 100,000 | — | |||||
Payments of debt issuance costs | (2,003 | ) | — | ||||
Proceeds from exercise of stock options | 79 | 671 | |||||
Taxes paid related to net-share settlements of restricted stock units | (993 | ) | (857 | ) | |||
Excess tax benefit from stock-based compensation | 23 | 316 | |||||
Payments of capital leases | (99 | ) | — | ||||
Repurchase of common stock | (23,853 | ) | (144 | ) | |||
Net cash provided by financing activities | 73,154 | 6,256 | |||||
Foreign-currency effect on cash and cash equivalents | 22 | — | |||||
Net increase in cash and cash equivalents | 62,730 | 40,839 | |||||
Cash and cash equivalents at beginning of period | 94,983 | 78,019 | |||||
Cash and cash equivalents at end of period | $ | 157,713 | $ | 118,858 |
RPX Corporation | |||||||
Reconciliation to Non-GAAP Net Income Per Share | |||||||
(in thousands, except per share data) | |||||||
(unaudited) | |||||||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Revenue | $ | 79,735 | $ | 83,287 | |||
Cost of revenue | 47,666 | 34,759 | |||||
Amortization of acquired intangible assets[2] | (458 | ) | (50 | ) | |||
Non-GAAP cost of revenue | 47,208 | 34,709 | |||||
Selling, general and administrative expenses | 26,895 | 19,459 | |||||
Stock-based compensation[1] | (5,022 | ) | (3,992 | ) | |||
Amortization of acquired intangible assets[2] | (1,709 | ) | (381 | ) | |||
Non-GAAP selling, general and administrative expenses | 20,164 | 15,086 | |||||
Non-GAAP operating income | 12,363 | 33,492 | |||||
Other income, net | 1,805 | 121 | |||||
Fair value adjustment on deferred payment obligations[3] | (1,920 | ) | — | ||||
Non-GAAP other income (expense), net | (115 | ) | 121 | ||||
Provision for income taxes | 2,742 | 11,159 | |||||
Income tax adjustments[4] | 1,712 | 1,290 | |||||
Non-GAAP provision for income taxes | 4,454 | 12,449 | |||||
Non-GAAP net income | $ | 7,794 | $ | 21,164 | |||
Non-GAAP net income per share: | |||||||
Basic | $ | 0.15 | $ | 0.39 | |||
Diluted | $ | 0.15 | $ | 0.38 | |||
Weighted-average shares used in computing non-GAAP net income per share: | |||||||
Basic | 52,063 | 54,175 | |||||
Diluted | 52,616 | 55,197 |
RPX Corporation | |||||||
Reconciliation of Net Income to Non-GAAP EBITDA Less Net Patent Spend | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Net income | $ | 4,237 | $ | 18,031 | |||
Provision for income taxes | 2,742 | 11,159 | |||||
Other income, net | (1,805 | ) | (121 | ) | |||
Stock-based compensation[1] | 5,022 | 3,992 | |||||
Depreciation and amortization | 44,555 | 34,011 | |||||
Non-GAAP EBITDA[5] | 54,751 | 67,072 | |||||
Net patent spend | (16,249 | ) | (53,636 | ) | |||
Non-GAAP EBITDA less net patent spend | $ | 38,502 | $ | 13,436 |
RPX Corporation | ||||||||
Additional Metrics | ||||||||
(in thousands, except client and headcount data) | ||||||||
(unaudited) | ||||||||
As of and for the Three Months Ended March 31, | ||||||||
Operating Metrics | 2016 | 2015 | ||||||
Number of clients[7] | 286 | 224 | ||||||
Net additions[7] | 31 | 20 | ||||||
Gross patent spend | $ | 16,324 | $ | 924,718 | ||||
Net patent spend | $ | 16,249 | $ | 53,636 | ||||
As of and for the Three Months Ended March 31, | ||||||||
Financial Metrics | 2016 | 2015 | ||||||
Subscription revenue[6] | $ | 67,112 | $ | 66,244 | ||||
Discovery revenue | 10,578 | — | ||||||
Fee-related revenue | 2,045 | 17,043 | ||||||
Total revenue | $ | 79,735 | $ | 83,287 | ||||
Cash, cash equivalents and short-term investments | $ | 204,246 | $ | 374,980 | ||||
Deferred revenue, current and non-current | $ | 139,992 | $ | 158,411 |
[1] | RPX excludes stock-based compensation and related employer payroll taxes from its non-GAAP financial measures. |
[2] | RPX excludes amortization expense related to intangible assets (other than patents) acquired in conjunction with the acquisition of businesses from its non-GAAP financial measures. |
[3] | RPX excludes fair value adjustments related to its deferred payment obligations from its non-GAAP financial measures. |
[4] | Amount reflects income taxes associated with the above noted non-GAAP exclusions. |
[5] | RPX calculates non-GAAP EBITDA as GAAP earnings before other income or expenses, net, taxes, depreciation, amortization, and stock-based compensation expenses (inclusive of related employer payroll taxes). |
[6] | Subscription revenue is comprised of revenue generated from membership subscription services, premiums earned, net of ceding commissions, from insurance policies, and management fees related to its insurance business. |