Delaware | 001-35146 | 26-2990113 | ||
(State or other Jurisdiction of Incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
One Market Plaza | |
Suite 800 | |
San Francisco, CA 94105 | |
(Address of principal executive offices, including zip code) | |
(866) 779-7641 | |
(Registrant’s telephone number, including area code) |
(Former Name or Former Address, if Changed Since Last Report) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | ||
99.1 | Press release issued by RPX Corporation dated | August 2, 2016 |
RPX Corporation | ||
By: | /s/ MARTIN E. ROBERTS | |
Martin E. Roberts | ||
General Counsel | ||
• | Subscription revenue from patent risk management services - including insurance - was $63.2 million, compared to $67.6 million in the prior year period. |
• | Discovery services revenue was $19.3 million. |
• | Fee-related revenue was $0.6 million, compared to nil in the prior year period. |
Subscription and Discovery revenue[1] | $81 - $83 million | |
Fee-related revenue | $6 million | |
Total revenue | $87 - $89 million | |
Operating income (non-GAAP) | $16 - $17 million | |
Net income (non-GAAP) | $10 - $11 million | |
Total Adjusted EBITDA (non-GAAP) | $58 - $59 million | |
Effective tax rate (non-GAAP) | 37% | |
Weighted-average diluted shares outstanding | 50 million |
Subscription revenue[1] | $255 - $260 million | |
Discovery revenue | $67 - $69 million | |
Fee-related revenue | $8 - $15 million | |
Total revenue | $330 - $344 million | |
Cost of revenue (non-GAAP) | $198 - $200 million | |
SG&A (non-GAAP) | $76 - $78 million | |
Operating income (non-GAAP) | $56 - $66 million | |
Net income (non-GAAP) | $35 - $40 million | |
RPX adjusted EBITDA (non-GAAP) | $198 - $206 million | |
Discovery adjusted EBITDA (non-GAAP) | $19 - $21 million | |
Total adjusted EBITDA (non-GAAP) | $217 - $227 million | |
Net patent spend | $115 - $120 million | |
Adjusted EBITDA less net patent spend (non-GAAP) | $97 - $112 million | |
Effective tax rate (non-GAAP) | 37% | |
Weighted-average diluted shares outstanding | 51 million |
Amortization of patent assets acquired through December 31, 2015 | $136.3 million | |
Amortization of patent assets to be acquired during fiscal 2016 | $20.0 - $26.0 million | |
Total amortization of patent assets | $156.3 - $162.3 million | |
Amortization of Inventus's acquired intangible assets[2] | $8.6 - $9.6 million | |
Other intangible amortization expenses[2] | $1.3 million |
[1] | Subscription revenue is comprised of revenue generated from membership subscription services, premiums earned, net of ceding commissions, from insurance policies, and management fees related to its insurance business. |
[2] | RPX excludes amortization expense related to intangible assets (other than patents) acquired in conjunction with the acquisition of businesses from its non-GAAP financial measures. |
Investor Relations | Media Relations |
JoAnn Horne | Jen Costa |
Market Street Partners | RPX Corporation |
+1 415-445-3233 | +1 415-852-3180 |
ir@rpxcorp.com | media@rpxcorp.com |
RPX Corporation | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenue | $ | 83,109 | $ | 67,551 | $ | 162,844 | $ | 150,838 | ||||||||
Cost of revenue | 49,070 | 36,985 | 96,736 | 71,744 | ||||||||||||
Selling, general and administrative expenses | 25,904 | 18,997 | 52,799 | 38,456 | ||||||||||||
Gain on sale of patent assets, net | — | (592 | ) | — | (592 | ) | ||||||||||
Operating income | 8,135 | 12,161 | 13,309 | 41,230 | ||||||||||||
Other income (expense), net | (1,549 | ) | 934 | 256 | 1,055 | |||||||||||
Income before provision for income taxes | 6,586 | 13,095 | 13,565 | 42,285 | ||||||||||||
Provision for income taxes | 2,436 | 5,065 | 5,178 | 16,224 | ||||||||||||
Net income | $ | 4,150 | $ | 8,030 | $ | 8,387 | $ | 26,061 | ||||||||
Net income per share: | ||||||||||||||||
Basic | $ | 0.08 | $ | 0.15 | $ | 0.16 | $ | 0.48 | ||||||||
Diluted | $ | 0.08 | $ | 0.14 | $ | 0.16 | $ | 0.47 | ||||||||
Weighted-average shares used in computing net income per share: | ||||||||||||||||
Basic | 51,034 | 54,490 | 51,548 | 54,334 | ||||||||||||
Diluted | 51,557 | 55,687 | 52,089 | 55,457 |
RPX Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
June 30, 2016 | December 31, 2015 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 130,040 | $ | 94,983 | |||
Short-term investments | 69,051 | 231,015 | |||||
Restricted cash | 476 | 701 | |||||
Accounts receivable, net | 41,714 | 13,905 | |||||
Prepaid expenses and other current assets | 17,221 | 12,643 | |||||
Total current assets | 258,502 | 353,247 | |||||
Patent assets, net | 212,245 | 254,560 | |||||
Property and equipment, net | 8,033 | 4,733 | |||||
Intangible assets, net | 63,130 | 1,801 | |||||
Goodwill | 160,122 | 19,978 | |||||
Restricted cash, less current portion | 1,062 | 727 | |||||
Deferred tax assets | 25,504 | 6,896 | |||||
Other assets | 8,503 | 16,619 | |||||
Total assets | $ | 737,101 | $ | 658,561 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 2,964 | $ | 959 | |||
Accrued liabilities | 11,456 | 14,842 | |||||
Deferred revenue | 119,856 | 110,921 | |||||
Deferred payment obligations | 1,301 | 2,383 | |||||
Current portion of long-term debt | 5,224 | — | |||||
Other current liabilities | 1,587 | 467 | |||||
Total current liabilities | 142,388 | 129,572 | |||||
Deferred revenue, less current portion | 3,277 | 4,731 | |||||
Deferred tax liabilities | 4,837 | — | |||||
Long-term debt | 91,660 | — | |||||
Other liabilities | 8,410 | 7,779 | |||||
Total liabilities | 250,572 | 142,082 | |||||
Stockholders’ equity: | |||||||
Common stock | 5 | 5 | |||||
Additional paid-in capital | 351,577 | 344,610 | |||||
Retained earnings | 141,431 | 172,115 | |||||
Accumulated other comprehensive loss | (6,484 | ) | (251 | ) | |||
Total stockholders’ equity | 486,529 | 516,479 | |||||
Total liabilities and stockholders’ equity | $ | 737,101 | $ | 658,561 |
RPX Corporation | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
Six Months Ended June 30, | |||||||
2016 | 2015 | ||||||
Operating activities | |||||||
Net income | $ | 8,387 | $ | 26,061 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 85,585 | 69,991 | |||||
Stock-based compensation | 9,828 | 8,525 | |||||
Excess tax benefit from stock-based compensation | (33 | ) | (1,195 | ) | |||
Gain on sale of patent assets, net | — | (592 | ) | ||||
Amortization of premium on investments | 972 | 3,181 | |||||
Deferred taxes | 198 | (186 | ) | ||||
Unrealized foreign currency loss | 1,213 | — | |||||
Fair value adjustment on deferred payment obligations | (1,920 | ) | (705 | ) | |||
Gain on extinguishment of deferred payment obligation | (463 | ) | — | ||||
Realized loss on exchange of short-term investments | 290 | — | |||||
Other | 169 | — | |||||
Changes in assets and liabilities, net of business acquired: | |||||||
Accounts receivable, net | (15,207 | ) | 13,203 | ||||
Prepaid expenses and other assets | (1,479 | ) | (12,097 | ) | |||
Accounts payable | 211 | 418 | |||||
Accrued and other liabilities | (6,097 | ) | (4,850 | ) | |||
Deferred revenue | 7,379 | 6,314 | |||||
Net cash provided by operating activities | 89,033 | 108,068 | |||||
Investing activities | |||||||
Purchases of investments | (31,150 | ) | (137,663 | ) | |||
Maturities of investments | 42,590 | 100,548 | |||||
Sales of investments | 145,925 | — | |||||
Business acquisition, net of cash acquired | (228,453 | ) | (425 | ) | |||
Decrease in restricted cash | 225 | 269 | |||||
Purchases of property and equipment | (2,087 | ) | (1,134 | ) | |||
Acquisitions of patent assets | (36,546 | ) | (48,936 | ) | |||
Proceeds from sale of patent assets | — | 650 | |||||
Acquisition of other assets | — | (2,500 | ) | ||||
Net cash used in investing activities | (109,496 | ) | (89,191 | ) | |||
Financing activities | |||||||
Repayment of principal on deferred payment obligations | — | (935 | ) | ||||
Proceeds from deferred payment obligations | — | 6,270 | |||||
Proceeds from issuance of term debt | 100,000 | — | |||||
Payments of debt issuance costs | (2,003 | ) | — | ||||
Repayment of principal on term debt | (1,250 | ) | — | ||||
Proceeds from exercise of stock options | 247 | 4,294 | |||||
Taxes paid related to net-share settlements of restricted stock units | (2,048 | ) | (2,307 | ) | |||
Excess tax benefit from stock-based compensation | 33 | 1,195 | |||||
Payments of capital leases | (236 | ) | — | ||||
Repurchase of common stock | (39,072 | ) | (3,541 | ) | |||
Net cash provided by financing activities | 55,671 | 4,976 | |||||
Foreign-currency effect on cash and cash equivalents | (151 | ) | — | ||||
Net increase in cash and cash equivalents | 35,057 | 23,853 | |||||
Cash and cash equivalents at beginning of period | 94,983 | 78,019 | |||||
Cash and cash equivalents at end of period | $ | 130,040 | $ | 101,872 |
RPX Corporation | |||||||||||||||
Reconciliation to Non-GAAP Net Income Per Share | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenue | $ | 83,109 | $ | 67,551 | $ | 162,844 | $ | 150,838 | |||||||
Cost of revenue | 49,070 | 36,985 | 96,736 | 71,744 | |||||||||||
Amortization of acquired intangible assets[2] | (586 | ) | (50 | ) | (1,044 | ) | (100 | ) | |||||||
Non-GAAP cost of revenue | 48,484 | 36,935 | 95,692 | 71,644 | |||||||||||
Selling, general and administrative expenses | 25,904 | 18,997 | 52,799 | 38,456 | |||||||||||
Stock-based compensation[1] | (4,976 | ) | (4,810 | ) | (9,998 | ) | (8,802 | ) | |||||||
Amortization of acquired intangible assets[2] | (1,999 | ) | (381 | ) | (3,708 | ) | (762 | ) | |||||||
Non-GAAP selling, general and administrative expenses | 18,929 | 13,806 | 39,093 | 28,892 | |||||||||||
Gain on sale of patent assets, net | — | (592 | ) | — | (592 | ) | |||||||||
Non-GAAP operating income | 15,696 | 17,402 | 28,059 | 50,894 | |||||||||||
Other income (expense), net | (1,549 | ) | 934 | 256 | 1,055 | ||||||||||
Fair value adjustment on deferred payment obligation[3] | — | (705 | ) | (1,920 | ) | (705 | ) | ||||||||
Gain on extinguishment of deferred payment obligations[3] | (463 | ) | — | (463 | ) | — | |||||||||
Realized loss on exchange of short-term investments[3] | 188 | — | 188 | — | |||||||||||
Non-GAAP other income (expense), net | (1,824 | ) | 229 | (1,939 | ) | 350 | |||||||||
Non-GAAP income before provision for income taxes | 13,872 | 17,631 | 26,120 | 51,244 | |||||||||||
Provision for income taxes | 2,436 | 5,065 | 5,178 | 16,224 | |||||||||||
Income tax adjustments[4] | 2,383 | 1,410 | 4,095 | 2,700 | |||||||||||
Non-GAAP provision for income taxes | 4,819 | 6,475 | 9,273 | 18,924 | |||||||||||
Non-GAAP net income | $ | 9,053 | $ | 11,156 | $ | 16,847 | $ | 32,320 | |||||||
Non-GAAP net income per share: | |||||||||||||||
Basic | $ | 0.18 | $ | 0.20 | $ | 0.33 | $ | 0.59 | |||||||
Diluted | $ | 0.18 | $ | 0.20 | $ | 0.33 | $ | 0.58 | |||||||
Weighted-average shares used in computing non-GAAP net income per share: | |||||||||||||||
Basic | 51,034 | 54,490 | 51,548 | 54,334 | |||||||||||
Diluted | 51,557 | 55,687 | 52,089 | 55,457 |
RPX Corporation | |||||||||||||||
Reconciliation of Net Income to Non-GAAP Adjusted EBITDA Less Net Patent Spend | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income | $ | 4,150 | $ | 8,030 | $ | 8,387 | $ | 26,061 | |||||||
Provision for income taxes | 2,436 | 5,065 | 5,178 | 16,224 | |||||||||||
Other (income) expense, net | 1,549 | (934 | ) | (256 | ) | (1,055 | ) | ||||||||
Stock-based compensation[1] | 4,976 | 4,810 | 9,998 | 8,802 | |||||||||||
Depreciation and amortization | 41,032 | 35,978 | 85,587 | 69,988 | |||||||||||
Non-GAAP adjusted EBITDA[5] | 54,143 | 52,949 | 108,894 | 120,020 | |||||||||||
Net patent spend | (20,885 | ) | (20,500 | ) | (37,134 | ) | (74,136 | ) | |||||||
Non-GAAP adjusted EBITDA less net patent spend | $ | 33,258 | $ | 32,449 | $ | 71,760 | $ | 45,884 |
RPX Corporation | ||||||||
Additional Metrics | ||||||||
(in thousands, except client data) | ||||||||
(unaudited) | ||||||||
As of and for the Three Months Ended June 30, | ||||||||
Operating Metrics | 2016 | 2015 | ||||||
Number of clients[7] | 317 | 225 | ||||||
Net additions[7] | 31 | 1 | ||||||
Gross patent spend | $ | 21,115 | $ | 20,575 | ||||
Net patent spend | $ | 20,885 | $ | 20,500 | ||||
As of and for the Three Months Ended June 30, | ||||||||
Financial Metrics | 2016 | 2015 | ||||||
Subscription revenue[6] | $ | 63,219 | $ | 67,551 | ||||
Discovery revenue | 19,258 | — | ||||||
Fee-related revenue | 632 | — | ||||||
Total revenue | $ | 83,109 | $ | 67,551 | ||||
Cash, cash equivalents and short-term investments | $ | 199,091 | $ | 381,154 | ||||
Deferred revenue, current and non-current | $ | 123,133 | $ | 142,623 |
[1] | RPX excludes stock-based compensation and related employer payroll taxes from its non-GAAP financial measures. |
[2] | RPX excludes amortization expense related to intangible assets (other than patents) acquired in conjunction with the acquisition of businesses from its non-GAAP financial measures. |
[3] | RPX excludes fair value adjustments and gains on extinguishment related to its deferred payment obligations and realized losses on exchanges of short-term investments from its non-GAAP financial measures. |
[4] | Amount reflects income taxes associated with the above noted non-GAAP exclusions. |
[5] | RPX calculates non-GAAP adjusted EBITDA as GAAP earnings before other income or expenses, net, taxes, depreciation, amortization, and stock-based compensation expenses (inclusive of related employer payroll taxes). |
[6] | Subscription revenue is comprised of revenue generated from membership subscription services, premiums earned, net of ceding commissions, from insurance policies, and management fees related to its insurance business. |