Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

————————————————
FORM 8-K
————————————————

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): November 3, 2016


https://cdn.kscope.io/4b39cab8bc475bc9d55887cbda418f53-rpxlogo2a06.jpg 
RPX Corporation
(Exact name of registrant as specified in its charter)
 

 
 
 
 
 
Delaware
 
001-35146
 
26-2990113
(State or other Jurisdiction of Incorporation)
 
(Commission File No.)
 
(IRS Employer Identification No.)
 
One Market Plaza
 
Suite 800
 
San Francisco, CA 94105
 
(Address of principal executive offices, including zip code)
 
(866) 779-7641
 
(Registrant’s telephone number, including area code)
 

(Former Name or Former Address, if Changed Since Last Report)

    




Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2):
o
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
 
o
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
 
o
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
 
o
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

    




Item 2.02 Results of Operations and Financial Condition.
On November 3, 2016, RPX Corporation issued a press release announcing its financial results for the third quarter ended September 30, 2016. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
 
Description
 
99.1
 
Press release issued by RPX Corporation dated November 3, 2016


    





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
RPX Corporation
 
 
 
 
 
By:
/s/ MARTIN E. ROBERTS
 
 
Martin E. Roberts
 
 
General Counsel
 
 
 
Dated: November 3, 2016


    

Exhibit



EXHIBIT 99.1

https://cdn.kscope.io/4b39cab8bc475bc9d55887cbda418f53-rpxlogo2a06.jpg
 

RPX Announces Third Quarter 2016 Financial Results
 
SAN FRANCISCO – November 3, 2016 RPX Corporation (NASDAQ: RPXC), the leading provider of patent risk management and discovery management solutions, today announced its financial results for the third quarter ended September 30, 2016.

"We had a solid third quarter with strong cash flow," said John Amster, CEO of RPX Corporation. "Revenue in our patent risk and discovery businesses was in line with expectations. We had an active quarter of patent acquisitions, while carefully controlling our operating costs. As we integrate the two businesses, we continue to assess new opportunities to provide services that can enhance the operational efficiency of corporate legal departments.”

Summary Results for the Third Quarter of 2016

Total revenue was $88.5 million, compared to $68.2 million in the third quarter of 2015.

Subscription revenue from patent risk management services - including insurance - was $62.4 million, compared to $68.2 million in the prior year period.
Discovery services revenue was $18.0 million.
Fee-related revenue was $8.1 million.

GAAP net income for the third quarter was $8.1 million or $0.16 per diluted share, compared to $7.8 million or $0.14 per diluted share in the third quarter of 2015.

Non-GAAP net income for the third quarter, which excludes stock-based compensation, the amortization of acquired intangibles, fair value adjustments on deferred payment obligations, gains on extinguishment of deferred payment obligations, realized losses on exchange of short-term investments, and their related tax effects, was $12.7 million or $0.25 per diluted share, compared to $10.6 million or $0.19 per diluted share in the third quarter of 2015.

Non-GAAP Adjusted EBITDA less Net Patent Spend, the Company's preferred measure of adjusted pre-tax free cash flow, was $27.3 million in the third quarter of 2016.

RPX's patent risk management client network included 328 clients, including insurance clients, as of September 30, 2016.

Net patent acquisition spend during the quarter totaled $34.8 million, and included 23 patent transactions.

As of September 30, 2016, RPX had cash, cash equivalents and short-term investments of $182.7 million.

1




Business Outlook
 
This outlook reflects the Company’s current and preliminary view and may be subject to change. Please see the paragraph regarding “Forward-Looking Statements” at the end of this news release.

The Company provided the following business outlook for the fourth quarter of fiscal 2016:
Subscription and Discovery revenue[1]
 
$81 - $85 million
Fee-related revenue
 
$1 million
Total revenue
 
$82 - $86 million
Operating income (non-GAAP)
 
$12 - $15 million
Net income (non-GAAP)
 
$7 - $10 million
Total adjusted EBITDA (non-GAAP)
 
$51 - $55 million
Effective tax rate (non-GAAP)
 
37%
Weighted-average diluted shares outstanding
 
50 million

The Company provided the following business outlook for the full year 2016:
Subscription revenue[1]
 
$255 - $257 million
Discovery revenue
 
$67 - $69 million
Fee-related revenue
 
$11 million
Total revenue
 
$333 - $337 million
Cost of revenue (non-GAAP)
 
$194 - $196 million
SG&A (non-GAAP)
 
$75 - $77 million
Operating income (non-GAAP)
 
$61 - $64 million
Net income (non-GAAP)
 
$37 - $40 million
 
 
 
RPX adjusted EBITDA (non-GAAP)
 
$203 - $205 million
Discovery adjusted EBITDA (non-GAAP)
 
$19 - $21 million
Total adjusted EBITDA (non-GAAP)
 
$222 - $226 million
Net patent spend
 
$115 - $120 million
Adjusted EBITDA less net patent spend (non-GAAP)
 
$102 - $110 million
 
 
 
Effective tax rate (non-GAAP)
 
37%
Weighted-average diluted shares outstanding
 
51 million

The Company provided the following supplemental information regarding amortization expense for the full year 2016:
Amortization of patent assets acquired through December 31, 2015
 
$136.3 million
Amortization of patent assets to be acquired during fiscal 2016
 
$21 - $23 million
Total amortization of patent assets
 
$157 - $159 million
 
 
 
Amortization of Inventus's acquired intangible assets[2]
 
$8 - $9 million
Other intangible amortization expenses[2]
 
$1.3 million
 ————————
[1]
Subscription revenue is comprised of revenue generated from membership subscription services, premiums earned, net of ceding commissions, from insurance policies, and management fees related to its insurance business.
[2]
RPX excludes amortization expense related to intangible assets (other than patents) acquired in conjunction with the acquisition of businesses from its non-GAAP financial measures.

The above outlook is forward-looking. Actual results may differ materially. The Company is not able, at this time, to provide a forward-looking reconciliation to GAAP outlook for the non-GAAP financial metric outlook it has provided

2




above for the fourth quarter and full year 2016 because of the difficulty of estimating certain items that are excluded from the non-GAAP financial metrics, including those items listed in "Use of Non-GAAP Financial Information" below, the effect of which may be significant. Please refer to the information under the caption “Use of Non-GAAP Financial Information” below.

Conference Call
 
RPX management will host a conference call and live webcast for analysts and investors at 2:00 p.m. PDT/5:00 p.m. EDT on November 3, 2016. Parties in the United States and Canada can access the call by dialing 1-800-768-6570, using conference code 5299868. International parties can access the call by dialing 1-785-830-1942, using conference code 5299868.

The conference call will be webcast and investors will be able to access the webcast and slide presentation from the "Investor Relations" section of the company's website at www.rpxcorp.com. A replay of the webcast will be available online at the aforementioned website following the conclusion of the conference call.

About RPX

RPX Corporation (NASDAQ: RPXC) is the leading provider of patent risk management and discovery management solutions. Since its founding in 2008, RPX has introduced efficiency to the patent market by providing a rational alternative to litigation. The San Francisco-based company's pioneering approach combines principal capital, deep patent expertise, and client contributions to generate enhanced patent buying power. By acquiring patents and patent rights, RPX helps to mitigate and manage patent risk for its growing client network.

As of September 30, 2016, RPX had invested over $2 billion to acquire more than 16,400 US and international patent assets and rights on behalf of nearly 330 clients in eight key sectors: automotive, consumer electronics and PCs, E-commerce and software, financial services, media content and distribution, mobile communications and devices, networking, and semiconductors.

RPX subsidiary Inventus is a leading international discovery management provider focused on reducing the costs and risks associated with the discovery process through the effective use of technology solutions. Inventus has been providing litigation support services to corporate legal departments, law firms and government agencies since 1991.

Use of Non-GAAP Financial Information

This news release dated November 3, 2016 contains non-GAAP financial measures. Tables are provided in this news release that reconcile the historical non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures include non-GAAP cost of revenue, non-GAAP selling, general and administrative expenses, non-GAAP operating income, non-GAAP other income (expense), net, non-GAAP net income, non-GAAP adjusted EBITDA, non-GAAP net income per share, and non-GAAP adjusted EBITDA less net patent spend.

To supplement the Company’s condensed consolidated financial statements presented on a GAAP basis, management believes that these non-GAAP measures provide useful information about the Company’s core operating results and thus are appropriate to enhance the overall understanding of the Company’s past financial performance and its prospects for the future. Management is excluding from some or all of its its non-GAAP operating results (1) stock-based compensation expenses (inclusive of related employer payroll taxes), (2) the amortization of acquired intangible assets (other than patents), (3) fair value adjustments on deferred payment obligations, (4) gains on extinguishment of deferred payment obligations, (5) realized losses on exchange of short-term investments, and (6) their related tax effects. 

Management uses these non-GAAP measures to evaluate the Company’s financial results and trends, allocate internal resources, prepare and approve our annual budget, develop short- and long-term operating plans, assess the health of our business and determine company-wide incentive compensation. Management believes these non-GAAP measures may prove useful to investors who wish to consider the impact of certain items when comparing the Company’s financial performance with that of other companies. The adjustments to the Company’s GAAP results are made with the intent of providing both management and investors a more complete understanding of the Company’s underlying operational results, trends and performance. 

3





There are limitations in using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact on our reported financial results. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which items are adjusted to calculate our non-GAAP financial measures. Management compensates for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis and also by providing GAAP measures in our public disclosures.

The presentation of additional information should not be considered in isolation or as a substitute for or superior to financial results determined in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure and not to rely on any single financial measure to evaluate our business.

Forward-Looking Statements

This news release and its attachments contain forward-looking statements within the meaning of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include statements regarding the future financial performance of RPX as well as any statements regarding the Company’s strategic and operational plans. The Company’s actual results may differ materially from those predicted or implied in these forward-looking statements. Factors that may contribute to such differences include, among others, the Company’s ability to maintain an adequate rate of growth, the success of the Company’s insurance and discovery management businesses as well as other new initiatives, and the Company’s ability to attract new clients and retain existing clients. Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would,” and similar expressions or variations intended to identify forward-looking statements. More information about potential factors that could affect the Company’s business and financial results is included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recent annual report on Form 10-K and its quarterly reports on Form 10-Q on file and available at the SEC’s website at www.sec.gov. The Company does not intend, and undertakes no duty, to update any forward-looking statements to reflect future events or circumstances.


#     #     #
Contacts:
Investor Relations
Media Relations
JoAnn Horne
Jen Costa
Market Street Partners
RPX Corporation
+1 415-445-3233
+1 415-852-3180
ir@rpxcorp.com
media@rpxcorp.com

4




RPX Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Revenue
 
$
88,461

 
$
68,212

 
$
251,305

 
$
219,050

Cost of revenue
 
50,830

 
37,639

 
147,566

 
109,383

Selling, general and administrative expenses
 
23,615

 
18,773

 
76,414

 
57,229

Gain on sale of patent assets, net
 

 

 

 
(592
)
Operating income
 
14,016

 
11,800

 
27,325

 
53,030

Interest and other income (expense), net:
 
 
 
 
 
 
 
 
Interest income
 
162

 
195

 
348

 
515

Interest expense
 
(922
)
 

 
(2,155
)
 

Other income (expense), net
 
(490
)
 
681

 
813

 
1,416

Total interest and other income (expense), net
 
(1,250
)
 
876

 
(994
)
 
1,931

Income before provision for income taxes
 
12,766

 
12,676

 
26,331

 
54,961

Provision for income taxes
 
4,651

 
4,842

 
9,829

 
21,066

Net income
 
$
8,115

 
$
7,834

 
$
16,502

 
$
33,895

 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
Basic
 
$
0.16

 
$
0.14

 
$
0.32

 
$
0.62

Diluted
 
$
0.16

 
$
0.14

 
$
0.32

 
$
0.61

Weighted-average shares used in computing net income per share:
 
 
 
 
 
 
 
 
Basic
 
49,713

 
54,800

 
50,932

 
54,491

Diluted
 
50,247

 
55,703

 
51,462

 
55,547



5




RPX Corporation
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
 
 
 
 
 
September 30,
2016
 
December 31,
2015
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
87,168

 
$
94,983

Short-term investments
95,539

 
231,015

Restricted cash
371

 
701

Accounts receivable, net
34,326

 
13,905

Prepaid expenses and other current assets
25,789

 
12,643

Total current assets
243,193

 
353,247

Patent assets, net
206,624

 
254,560

Property and equipment, net
7,185

 
4,733

Intangible assets, net
59,683

 
1,801

Goodwill
156,347

 
19,978

Restricted cash, less current portion
965

 
727

Deferred tax assets
30,594

 
16,619

Other assets
8,865

 
6,896

Total assets
$
713,456

 
$
658,561

 
 
 
 
Liabilities and stockholders’ equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
2,172

 
$
959

Accrued liabilities
13,553

 
14,842

Deferred revenue
97,126

 
110,921

Deferred payment obligations

 
2,383

Current portion of long-term debt
5,849

 

Other current liabilities
1,798

 
467

Total current liabilities
120,498

 
129,572

Deferred revenue, less current portion
5,565

 
4,731

Deferred tax liabilities
4,412

 

Long-term debt
89,885

 

Other liabilities
8,613

 
7,779

Total liabilities
228,973

 
142,082

Stockholders’ equity:
 
 
 
Common stock
5

 
5

Additional paid-in capital
357,484

 
344,610

Retained earnings
137,865

 
172,115

Accumulated other comprehensive loss
(10,871
)
 
(251
)
Total stockholders’ equity
484,483

 
516,479

Total liabilities and stockholders’ equity
$
713,456

 
$
658,561



6




RPX Corporation
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
 
 
 
Nine Months Ended September 30,
 
2016
 
2015
Operating activities
 
 
 
Net income
$
16,502

 
$
33,895

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
129,312

 
107,026

Stock-based compensation
14,097

 
13,128

Excess tax benefit from stock-based compensation
(90
)
 
(1,404
)
Gain on sale of patent assets, net

 
(592
)
Amortization of premium on investments
1,564

 
4,838

Deferred taxes
(5,975
)
 
(376
)
Unrealized foreign currency loss
2,006

 

Fair value adjustment on deferred payment obligations
(1,920
)
 
(1,317
)
Gain on extinguishment of deferred payment obligation
(463
)
 

Realized loss on exchange of short-term investments
290

 

Other
902

 

Changes in assets and liabilities, net of business acquired:
 
 
 
Accounts receivable, net
(8,168
)
 
14,117

Prepaid expenses and other assets
(11,177
)
 
(9,790
)
Accounts payable
(276
)
 
718

Accrued and other liabilities
(3,742
)
 
(2,833
)
Deferred revenue
(13,063
)
 
(18,878
)
Net cash provided by operating activities
119,799

 
138,532

Investing activities
 

 
 

Purchases of investments
(62,955
)
 
(205,393
)
Maturities of investments
48,073

 
182,725

Sales of investments
145,925

 

Business acquisition, net of cash acquired
(228,453
)
 
(425
)
Decrease in restricted cash
427

 
297

Purchases of property and equipment
(3,004
)
 
(1,617
)
Acquisitions of patent assets
(71,021
)
 
(84,068
)
Proceeds from sale of patent assets

 
650

Acquisition of other assets

 
(2,500
)
Net cash used in investing activities
(171,008
)
 
(110,331
)
Financing activities
 

 
 

Repayment of principal on deferred payment obligations

 
(935
)
Proceeds from deferred payment obligations

 
6,270

Proceeds from issuance of term debt
100,000

 

Payments of debt issuance costs
(2,003
)
 

Repayment of principal on term debt
(2,500
)
 

Deferred acquisition payment
(1,320
)
 

Proceeds from exercise of stock options
3,657

 
4,646

Taxes paid related to net-share settlements of restricted stock units
(3,135
)
 
(3,670
)
Excess tax benefit from stock-based compensation
90

 
1,404

Payments of capital leases
(352
)
 

Repurchase of common stock
(50,752
)
 
(9,367
)
Net cash provided by (used in) financing activities
43,685

 
(1,652
)
Foreign-currency effect on cash and cash equivalents
(291
)
 

Net increase (decrease) in cash and cash equivalents
(7,815
)
 
26,549

Cash and cash equivalents at beginning of period
94,983

 
78,019

Cash and cash equivalents at end of period
$
87,168

 
$
104,568


7




RPX Corporation
Reconciliation of GAAP to Non-GAAP Net Income Per Share
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Net income
 
$
8,115

 
$
7,834

 
$
16,502

 
$
33,895

Stock-based compensation[1]
 
4,341

 
4,680

 
14,339

 
13,482

Amortization of acquired intangible assets[2]
 
2,457

 
432

 
7,209

 
1,294

Fair value adjustment on deferred payment obligations[3]
 

 
(612
)
 
(1,920
)
 
(1,317
)
Gain on extinguishment of deferred payment obligations[3]
 

 

 
(463
)
 

Realized loss on exchange of short-term investments[3]
 

 

 
188

 

Income tax adjustments[4]
 
(2,216
)
 
(1,688
)
 
(6,311
)
 
(4,388
)
Non-GAAP net income
 
$
12,697

 
$
10,646

 
$
29,544

 
$
42,966

Non-GAAP net income per share:
 
 
 
 
 
 
 
 
Basic
 
$
0.26

 
$
0.19

 
$
0.58

 
$
0.79

Diluted
 
$
0.25

 
$
0.19

 
$
0.57

 
$
0.77

Weighted-average shares used in computing non-GAAP net income per share:
 
 
 
 
 
 
 
 
Basic
 
49,713

 
54,800

 
50,932

 
54,491

Diluted
 
50,247

 
55,703

 
51,462

 
55,547


RPX Corporation
Reconciliation of GAAP to Non-GAAP Cost of Revenue
(in thousands)
(unaudited)
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Cost of revenue
 
$
50,830

 
$
37,639

 
$
147,566

 
$
109,383

Amortization of acquired intangible assets[2]
 
(548
)
 
(50
)
 
(1,592
)
 
(150
)
Non-GAAP cost of revenue
 
$
50,282

 
$
37,589

 
$
145,974

 
$
109,233



8




RPX Corporation
Reconciliation of GAAP to Non-GAAP Selling, General and Administrative Expenses
(in thousands)
(unaudited)
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Selling, general and administrative expenses
 
$
23,615

 
$
18,773

 
$
76,414

 
$
57,229

Stock-based compensation[1]
 
(4,341
)
 
(4,680
)
 
(14,339
)
 
(13,482
)
Amortization of acquired intangible assets[2]
 
(1,909
)
 
(382
)
 
(5,617
)
 
(1,144
)
Non-GAAP selling, general and administrative expenses
 
$
17,365

 
$
13,711

 
$
56,458

 
$
42,603


RPX Corporation
Reconciliation of GAAP to Non-GAAP Interest and Other Income (Expense), Net
(in thousands)
(unaudited)
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Interest and other income (expense), net
 
$
(1,250
)
 
$
876

 
$
(994
)
 
$
1,931

Fair value adjustment on deferred payment obligation[3]
 

 
(612
)
 
(1,920
)
 
(1,317
)
Gain on extinguishment of deferred payment obligations[3]
 

 

 
(463
)
 

Realized loss on exchange of short-term investments[3]
 

 

 
188

 

Non-GAAP interest and other income (expense), net
 
$
(1,250
)
 
$
264

 
$
(3,189
)
 
$
614


RPX Corporation
Reconciliation of Net Income to Non-GAAP Adjusted EBITDA Less Net Patent Spend
(in thousands)
(unaudited)
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Net income
$
8,115

 
$
7,834

 
$
16,502

 
$
33,895

Provision for income taxes
4,651

 
4,842

 
9,829

 
21,066

Interest and other (income) expense, net
1,250

 
(876
)
 
994

 
(1,931
)
Stock-based compensation[1]
4,341

 
4,680

 
14,339

 
13,482

Depreciation and amortization
43,725

 
37,038

 
129,312

 
107,026

Non-GAAP adjusted EBITDA[5]
62,082

 
53,518

 
170,976

 
173,538

Net patent spend
(34,800
)
 
(36,176
)
 
(71,934
)
 
(110,312
)
Non-GAAP adjusted EBITDA less net patent spend
$
27,282

 
$
17,342

 
$
99,042

 
$
63,226



9




RPX Corporation
Additional Metrics
(in thousands, except client data)
(unaudited)
 
 
 
 
 
As of and for the Three Months Ended September 30,
Operating Metrics
 
2016
 
2015
Number of clients[7]
 
328

 
245

Net additions[7]
 
11

 
20

Gross patent spend
 
$
98,380

 
$
36,416

Net patent spend
 
$
34,800

 
$
36,176

 
 
 
 
 
 
 
As of and for the Three Months Ended September 30,
Financial Metrics
 
2016
 
2015
Subscription revenue[6]
 
$
62,414

 
$
68,177

Discovery revenue
 
17,987

 

Fee-related revenue
 
8,060

 
35

Total revenue
 
$
88,461

 
$
68,212

Cash, cash equivalents and short-term investments
 
$
182,707

 
$
368,021

Deferred revenue, current and non-current
 
$
102,691

 
$
117,431


[1] 
RPX excludes stock-based compensation and related employer payroll taxes from its non-GAAP financial measures.
[2]  
RPX excludes amortization expense related to intangible assets (other than patents) acquired in conjunction with the acquisition of businesses from its non-GAAP financial measures.
[3] 
RPX excludes fair value adjustments and gains on extinguishment related to its deferred payment obligations and realized losses on exchanges of short-term investments from its non-GAAP financial measures.
[4]
Amount reflects income taxes associated with the above noted non-GAAP exclusions.
[5]
RPX calculates non-GAAP adjusted EBITDA as GAAP earnings before other income or expenses, net, taxes, depreciation, amortization, and stock-based compensation expenses (inclusive of related employer payroll taxes).
[6]
Subscription revenue is comprised of revenue generated from membership subscription services, premiums earned, net of ceding commissions, from insurance policies, and management fees related to its insurance business.
[7] Represents clients receiving RPX's patent risk management services only; does not include RPX's discovery services clients.

10