Delaware | 001-35146 | 26-2990113 | ||
(State or other Jurisdiction of Incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
One Market Plaza | |
Suite 800 | |
San Francisco, CA 94105 | |
(Address of principal executive offices, including zip code) | |
(866) 779-7641 | |
(Registrant’s telephone number, including area code) |
(Former Name or Former Address, if Changed Since Last Report) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | ||
99.1 | Press release issued by RPX Corporation dated November 3, 2016 |
RPX Corporation | ||
By: | /s/ MARTIN E. ROBERTS | |
Martin E. Roberts | ||
General Counsel | ||
• | Subscription revenue from patent risk management services - including insurance - was $62.4 million, compared to $68.2 million in the prior year period. |
• | Discovery services revenue was $18.0 million. |
• | Fee-related revenue was $8.1 million. |
Subscription and Discovery revenue[1] | $81 - $85 million | |
Fee-related revenue | $1 million | |
Total revenue | $82 - $86 million | |
Operating income (non-GAAP) | $12 - $15 million | |
Net income (non-GAAP) | $7 - $10 million | |
Total adjusted EBITDA (non-GAAP) | $51 - $55 million | |
Effective tax rate (non-GAAP) | 37% | |
Weighted-average diluted shares outstanding | 50 million |
Subscription revenue[1] | $255 - $257 million | |
Discovery revenue | $67 - $69 million | |
Fee-related revenue | $11 million | |
Total revenue | $333 - $337 million | |
Cost of revenue (non-GAAP) | $194 - $196 million | |
SG&A (non-GAAP) | $75 - $77 million | |
Operating income (non-GAAP) | $61 - $64 million | |
Net income (non-GAAP) | $37 - $40 million | |
RPX adjusted EBITDA (non-GAAP) | $203 - $205 million | |
Discovery adjusted EBITDA (non-GAAP) | $19 - $21 million | |
Total adjusted EBITDA (non-GAAP) | $222 - $226 million | |
Net patent spend | $115 - $120 million | |
Adjusted EBITDA less net patent spend (non-GAAP) | $102 - $110 million | |
Effective tax rate (non-GAAP) | 37% | |
Weighted-average diluted shares outstanding | 51 million |
Amortization of patent assets acquired through December 31, 2015 | $136.3 million | |
Amortization of patent assets to be acquired during fiscal 2016 | $21 - $23 million | |
Total amortization of patent assets | $157 - $159 million | |
Amortization of Inventus's acquired intangible assets[2] | $8 - $9 million | |
Other intangible amortization expenses[2] | $1.3 million |
[1] | Subscription revenue is comprised of revenue generated from membership subscription services, premiums earned, net of ceding commissions, from insurance policies, and management fees related to its insurance business. |
[2] | RPX excludes amortization expense related to intangible assets (other than patents) acquired in conjunction with the acquisition of businesses from its non-GAAP financial measures. |
Investor Relations | Media Relations |
JoAnn Horne | Jen Costa |
Market Street Partners | RPX Corporation |
+1 415-445-3233 | +1 415-852-3180 |
ir@rpxcorp.com | media@rpxcorp.com |
RPX Corporation | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenue | $ | 88,461 | $ | 68,212 | $ | 251,305 | $ | 219,050 | ||||||||
Cost of revenue | 50,830 | 37,639 | 147,566 | 109,383 | ||||||||||||
Selling, general and administrative expenses | 23,615 | 18,773 | 76,414 | 57,229 | ||||||||||||
Gain on sale of patent assets, net | — | — | — | (592 | ) | |||||||||||
Operating income | 14,016 | 11,800 | 27,325 | 53,030 | ||||||||||||
Interest and other income (expense), net: | ||||||||||||||||
Interest income | 162 | 195 | 348 | 515 | ||||||||||||
Interest expense | (922 | ) | — | (2,155 | ) | — | ||||||||||
Other income (expense), net | (490 | ) | 681 | 813 | 1,416 | |||||||||||
Total interest and other income (expense), net | (1,250 | ) | 876 | (994 | ) | 1,931 | ||||||||||
Income before provision for income taxes | 12,766 | 12,676 | 26,331 | 54,961 | ||||||||||||
Provision for income taxes | 4,651 | 4,842 | 9,829 | 21,066 | ||||||||||||
Net income | $ | 8,115 | $ | 7,834 | $ | 16,502 | $ | 33,895 | ||||||||
Net income per share: | ||||||||||||||||
Basic | $ | 0.16 | $ | 0.14 | $ | 0.32 | $ | 0.62 | ||||||||
Diluted | $ | 0.16 | $ | 0.14 | $ | 0.32 | $ | 0.61 | ||||||||
Weighted-average shares used in computing net income per share: | ||||||||||||||||
Basic | 49,713 | 54,800 | 50,932 | 54,491 | ||||||||||||
Diluted | 50,247 | 55,703 | 51,462 | 55,547 |
RPX Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
September 30, 2016 | December 31, 2015 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 87,168 | $ | 94,983 | |||
Short-term investments | 95,539 | 231,015 | |||||
Restricted cash | 371 | 701 | |||||
Accounts receivable, net | 34,326 | 13,905 | |||||
Prepaid expenses and other current assets | 25,789 | 12,643 | |||||
Total current assets | 243,193 | 353,247 | |||||
Patent assets, net | 206,624 | 254,560 | |||||
Property and equipment, net | 7,185 | 4,733 | |||||
Intangible assets, net | 59,683 | 1,801 | |||||
Goodwill | 156,347 | 19,978 | |||||
Restricted cash, less current portion | 965 | 727 | |||||
Deferred tax assets | 30,594 | 16,619 | |||||
Other assets | 8,865 | 6,896 | |||||
Total assets | $ | 713,456 | $ | 658,561 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 2,172 | $ | 959 | |||
Accrued liabilities | 13,553 | 14,842 | |||||
Deferred revenue | 97,126 | 110,921 | |||||
Deferred payment obligations | — | 2,383 | |||||
Current portion of long-term debt | 5,849 | — | |||||
Other current liabilities | 1,798 | 467 | |||||
Total current liabilities | 120,498 | 129,572 | |||||
Deferred revenue, less current portion | 5,565 | 4,731 | |||||
Deferred tax liabilities | 4,412 | — | |||||
Long-term debt | 89,885 | — | |||||
Other liabilities | 8,613 | 7,779 | |||||
Total liabilities | 228,973 | 142,082 | |||||
Stockholders’ equity: | |||||||
Common stock | 5 | 5 | |||||
Additional paid-in capital | 357,484 | 344,610 | |||||
Retained earnings | 137,865 | 172,115 | |||||
Accumulated other comprehensive loss | (10,871 | ) | (251 | ) | |||
Total stockholders’ equity | 484,483 | 516,479 | |||||
Total liabilities and stockholders’ equity | $ | 713,456 | $ | 658,561 |
RPX Corporation | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
Nine Months Ended September 30, | |||||||
2016 | 2015 | ||||||
Operating activities | |||||||
Net income | $ | 16,502 | $ | 33,895 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 129,312 | 107,026 | |||||
Stock-based compensation | 14,097 | 13,128 | |||||
Excess tax benefit from stock-based compensation | (90 | ) | (1,404 | ) | |||
Gain on sale of patent assets, net | — | (592 | ) | ||||
Amortization of premium on investments | 1,564 | 4,838 | |||||
Deferred taxes | (5,975 | ) | (376 | ) | |||
Unrealized foreign currency loss | 2,006 | — | |||||
Fair value adjustment on deferred payment obligations | (1,920 | ) | (1,317 | ) | |||
Gain on extinguishment of deferred payment obligation | (463 | ) | — | ||||
Realized loss on exchange of short-term investments | 290 | — | |||||
Other | 902 | — | |||||
Changes in assets and liabilities, net of business acquired: | |||||||
Accounts receivable, net | (8,168 | ) | 14,117 | ||||
Prepaid expenses and other assets | (11,177 | ) | (9,790 | ) | |||
Accounts payable | (276 | ) | 718 | ||||
Accrued and other liabilities | (3,742 | ) | (2,833 | ) | |||
Deferred revenue | (13,063 | ) | (18,878 | ) | |||
Net cash provided by operating activities | 119,799 | 138,532 | |||||
Investing activities | |||||||
Purchases of investments | (62,955 | ) | (205,393 | ) | |||
Maturities of investments | 48,073 | 182,725 | |||||
Sales of investments | 145,925 | — | |||||
Business acquisition, net of cash acquired | (228,453 | ) | (425 | ) | |||
Decrease in restricted cash | 427 | 297 | |||||
Purchases of property and equipment | (3,004 | ) | (1,617 | ) | |||
Acquisitions of patent assets | (71,021 | ) | (84,068 | ) | |||
Proceeds from sale of patent assets | — | 650 | |||||
Acquisition of other assets | — | (2,500 | ) | ||||
Net cash used in investing activities | (171,008 | ) | (110,331 | ) | |||
Financing activities | |||||||
Repayment of principal on deferred payment obligations | — | (935 | ) | ||||
Proceeds from deferred payment obligations | — | 6,270 | |||||
Proceeds from issuance of term debt | 100,000 | — | |||||
Payments of debt issuance costs | (2,003 | ) | — | ||||
Repayment of principal on term debt | (2,500 | ) | — | ||||
Deferred acquisition payment | (1,320 | ) | — | ||||
Proceeds from exercise of stock options | 3,657 | 4,646 | |||||
Taxes paid related to net-share settlements of restricted stock units | (3,135 | ) | (3,670 | ) | |||
Excess tax benefit from stock-based compensation | 90 | 1,404 | |||||
Payments of capital leases | (352 | ) | — | ||||
Repurchase of common stock | (50,752 | ) | (9,367 | ) | |||
Net cash provided by (used in) financing activities | 43,685 | (1,652 | ) | ||||
Foreign-currency effect on cash and cash equivalents | (291 | ) | — | ||||
Net increase (decrease) in cash and cash equivalents | (7,815 | ) | 26,549 | ||||
Cash and cash equivalents at beginning of period | 94,983 | 78,019 | |||||
Cash and cash equivalents at end of period | $ | 87,168 | $ | 104,568 |
RPX Corporation | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Net Income Per Share | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net income | $ | 8,115 | $ | 7,834 | $ | 16,502 | $ | 33,895 | ||||||||
Stock-based compensation[1] | 4,341 | 4,680 | 14,339 | 13,482 | ||||||||||||
Amortization of acquired intangible assets[2] | 2,457 | 432 | 7,209 | 1,294 | ||||||||||||
Fair value adjustment on deferred payment obligations[3] | — | (612 | ) | (1,920 | ) | (1,317 | ) | |||||||||
Gain on extinguishment of deferred payment obligations[3] | — | — | (463 | ) | — | |||||||||||
Realized loss on exchange of short-term investments[3] | — | — | 188 | — | ||||||||||||
Income tax adjustments[4] | (2,216 | ) | (1,688 | ) | (6,311 | ) | (4,388 | ) | ||||||||
Non-GAAP net income | $ | 12,697 | $ | 10,646 | $ | 29,544 | $ | 42,966 | ||||||||
Non-GAAP net income per share: | ||||||||||||||||
Basic | $ | 0.26 | $ | 0.19 | $ | 0.58 | $ | 0.79 | ||||||||
Diluted | $ | 0.25 | $ | 0.19 | $ | 0.57 | $ | 0.77 | ||||||||
Weighted-average shares used in computing non-GAAP net income per share: | ||||||||||||||||
Basic | 49,713 | 54,800 | 50,932 | 54,491 | ||||||||||||
Diluted | 50,247 | 55,703 | 51,462 | 55,547 |
RPX Corporation | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Cost of Revenue | ||||||||||||||||
(in thousands) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Cost of revenue | $ | 50,830 | $ | 37,639 | $ | 147,566 | $ | 109,383 | ||||||||
Amortization of acquired intangible assets[2] | (548 | ) | (50 | ) | (1,592 | ) | (150 | ) | ||||||||
Non-GAAP cost of revenue | $ | 50,282 | $ | 37,589 | $ | 145,974 | $ | 109,233 |
RPX Corporation | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Selling, General and Administrative Expenses | ||||||||||||||||
(in thousands) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Selling, general and administrative expenses | $ | 23,615 | $ | 18,773 | $ | 76,414 | $ | 57,229 | ||||||||
Stock-based compensation[1] | (4,341 | ) | (4,680 | ) | (14,339 | ) | (13,482 | ) | ||||||||
Amortization of acquired intangible assets[2] | (1,909 | ) | (382 | ) | (5,617 | ) | (1,144 | ) | ||||||||
Non-GAAP selling, general and administrative expenses | $ | 17,365 | $ | 13,711 | $ | 56,458 | $ | 42,603 |
RPX Corporation | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Interest and Other Income (Expense), Net | ||||||||||||||||
(in thousands) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Interest and other income (expense), net | $ | (1,250 | ) | $ | 876 | $ | (994 | ) | $ | 1,931 | ||||||
Fair value adjustment on deferred payment obligation[3] | — | (612 | ) | (1,920 | ) | (1,317 | ) | |||||||||
Gain on extinguishment of deferred payment obligations[3] | — | — | (463 | ) | — | |||||||||||
Realized loss on exchange of short-term investments[3] | — | — | 188 | — | ||||||||||||
Non-GAAP interest and other income (expense), net | $ | (1,250 | ) | $ | 264 | $ | (3,189 | ) | $ | 614 |
RPX Corporation | |||||||||||||||
Reconciliation of Net Income to Non-GAAP Adjusted EBITDA Less Net Patent Spend | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income | $ | 8,115 | $ | 7,834 | $ | 16,502 | $ | 33,895 | |||||||
Provision for income taxes | 4,651 | 4,842 | 9,829 | 21,066 | |||||||||||
Interest and other (income) expense, net | 1,250 | (876 | ) | 994 | (1,931 | ) | |||||||||
Stock-based compensation[1] | 4,341 | 4,680 | 14,339 | 13,482 | |||||||||||
Depreciation and amortization | 43,725 | 37,038 | 129,312 | 107,026 | |||||||||||
Non-GAAP adjusted EBITDA[5] | 62,082 | 53,518 | 170,976 | 173,538 | |||||||||||
Net patent spend | (34,800 | ) | (36,176 | ) | (71,934 | ) | (110,312 | ) | |||||||
Non-GAAP adjusted EBITDA less net patent spend | $ | 27,282 | $ | 17,342 | $ | 99,042 | $ | 63,226 |
RPX Corporation | ||||||||
Additional Metrics | ||||||||
(in thousands, except client data) | ||||||||
(unaudited) | ||||||||
As of and for the Three Months Ended September 30, | ||||||||
Operating Metrics | 2016 | 2015 | ||||||
Number of clients[7] | 328 | 245 | ||||||
Net additions[7] | 11 | 20 | ||||||
Gross patent spend | $ | 98,380 | $ | 36,416 | ||||
Net patent spend | $ | 34,800 | $ | 36,176 | ||||
As of and for the Three Months Ended September 30, | ||||||||
Financial Metrics | 2016 | 2015 | ||||||
Subscription revenue[6] | $ | 62,414 | $ | 68,177 | ||||
Discovery revenue | 17,987 | — | ||||||
Fee-related revenue | 8,060 | 35 | ||||||
Total revenue | $ | 88,461 | $ | 68,212 | ||||
Cash, cash equivalents and short-term investments | $ | 182,707 | $ | 368,021 | ||||
Deferred revenue, current and non-current | $ | 102,691 | $ | 117,431 |
[1] | RPX excludes stock-based compensation and related employer payroll taxes from its non-GAAP financial measures. |
[2] | RPX excludes amortization expense related to intangible assets (other than patents) acquired in conjunction with the acquisition of businesses from its non-GAAP financial measures. |
[3] | RPX excludes fair value adjustments and gains on extinguishment related to its deferred payment obligations and realized losses on exchanges of short-term investments from its non-GAAP financial measures. |
[4] | Amount reflects income taxes associated with the above noted non-GAAP exclusions. |
[5] | RPX calculates non-GAAP adjusted EBITDA as GAAP earnings before other income or expenses, net, taxes, depreciation, amortization, and stock-based compensation expenses (inclusive of related employer payroll taxes). |
[6] | Subscription revenue is comprised of revenue generated from membership subscription services, premiums earned, net of ceding commissions, from insurance policies, and management fees related to its insurance business. |