Highlights
- Results were in-line or exceeded guidance ranges for Q4 and FY 2017.
- Cash provided by operating activities in 2017 was
$181.5 million . - Generated
$73.8 million of free cash flow in 2017; guiding to$65-85 million of free cash flow in 2018. - Total revenue for 2017 was
$330.5 million , compared to$333.1 million for 2016. - Recorded non-cash charge of
$94.1 million in Q4, primarily related to impairment losses on discovery services goodwill.
"Our solid results in 2017 reflect RPX's continued success in bringing efficiency and transparency to the patent market, including our unique ability to execute licensing transactions that reduce risk and cost for our network," said
Summary Results
Revenue for the fourth quarter of 2017 and 2016 was
GAAP net loss for the fourth quarter of 2017 was
Non-GAAP net income for the fourth quarter of 2017, which excludes stock-based compensation, the amortization of acquired intangibles, fair value adjustments on deferred payment obligations, gains on extinguishment of deferred payment obligations, realized losses on exchange of short-term investments, accelerated debt issuance costs, pre-tax non-cash impairment losses, their related tax effects, and the one-time tax effect of the Tax Cuts and Jobs Act relating to the revaluation of deferred taxes and repatriation toll charges, was
As of
The Company's net cash provided by operating activities for the year ended
Net patent acquisition spend during the fourth quarter totaled
As of
Strategic Alternatives Process
Separately, the Company announced that its Board of Directors is conducting a process to explore and evaluate strategic alternatives to maximize shareholder value. The Board has not made any decisions related to any strategic alternatives at this time. No assurances can be made with regard to the timeline for completion of the strategic review, or whether the review will result in any particular outcome. The Company undertakes no obligation to make further comments on developments related to this review except upon entry into a definitive transaction agreement or as otherwise required by law.
"Over the past year, the Company has focused on streamlining its cost structure and putting into place a management structure that maximizes the performance of the existing business, and also has started to develop new initiatives that leverage the Company's existing competencies to expand RPX's footprint in the patent space. With this progress, we believe now is an appropriate time to explore various alternatives available to the Company to maximize value for its shareholders on the basis of its current operations and future prospects," said
Quarterly Dividend
The Company also announced that its quarterly cash dividend of
New Revenue Standard
In
The standard has a material effect on the Company's financial statements due to the identification of multiple performance obligations from its patent risk management membership subscription and the timing of recognition for these separable performance obligations. Specifically, the Company recognizes separate performance obligations under ASC 606 for certain discrete patent assets transferred to its membership clients as well as for access to the Company's patent portfolio which clients obtain when becoming a member or renewing membership. The revenue from these additional performance obligations is recognized at a point in time, whereas formerly the Company generally recognized its patent risk management subscription fees ratably on a gross basis over the term of the customer contract. The adoption of ASC 606 may increase the variability of the revenue recognized from the Company's patent risk management services from period to period.
Under ASC 606, the Company determines whether revenue should be treated on a gross basis or net basis which may result in revenue that was formerly treated on a gross basis to be treated on a net basis against its patent assets under ASC 606 due to the additional separable performance obligations. The Company expects the adoption of ASC 606 to decrease the revenue it recognizes and the patent assets it capitalizes for this reason.
ASC 606 does not have a material effect on the Company's discovery services business or patent risk management insurance offering.
A webcast in which management reviews a slide deck that discusses the accounting changes in detail will be posted and available today following the earnings call on the "Investor Relations" section of the company's website at www.rpxcorp.com.
Below are the Company's consolidated statements of operations and reconciliation of net income (loss) to non-GAAP adjusted EBITDA less net patent spend for the years ended
| |||||||||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||||||||
Under ASC 605 and ASC 606 | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Year ended |
Year ended | ||||||||||||||||||||||
ASC 605 |
New |
ASC 606 |
ASC 605 |
New |
ASC 606 | ||||||||||||||||||
Revenue |
|||||||||||||||||||||||
Subscription revenue |
$ |
246,845 |
$ |
(59,997) |
$ |
186,848 |
$ |
255,433 |
$ |
(62,794) |
$ |
192,639 |
|||||||||||
Fee-related revenue |
5,408 |
23,583 |
28,991 |
11,562 |
39,547 |
51,109 |
|||||||||||||||||
Total patent risk management revenue |
252,253 |
(36,414) |
215,839 |
266,995 |
(23,247) |
243,748 |
|||||||||||||||||
Discovery revenue |
78,204 |
— |
78,204 |
66,112 |
— |
66,112 |
|||||||||||||||||
Total revenue |
330,457 |
(36,414) |
294,043 |
333,107 |
(23,247) |
309,860 |
|||||||||||||||||
Cost of revenue |
203,709 |
(27,283) |
176,426 |
197,262 |
(32,328) |
164,934 |
|||||||||||||||||
Selling, general and administrative expenses |
90,507 |
628 |
91,135 |
100,457 |
(624) |
99,833 |
|||||||||||||||||
Impairment losses |
94,051 |
— |
94,051 |
— |
— |
— |
|||||||||||||||||
Operating income (loss) |
(57,810) |
(9,759) |
(67,569) |
35,388 |
9,705 |
45,093 |
|||||||||||||||||
Interest and other income (expense), net |
(1,255) |
— |
(1,255) |
(3,079) |
— |
(3,079) |
|||||||||||||||||
Income (loss) before provision for income taxes |
(59,065) |
(9,759) |
(68,824) |
32,309 |
9,705 |
42,014 |
|||||||||||||||||
Provision for income taxes |
20,078 |
22 |
20,100 |
14,074 |
3,609 |
17,683 |
|||||||||||||||||
Net income (loss) |
$ |
(79,143) |
$ |
(9,781) |
$ |
(88,924) |
$ |
18,235 |
$ |
6,096 |
$ |
24,331 |
| |||||||||||||||||||||||
Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA Less Net Patent Spend | |||||||||||||||||||||||
Under ASC 605 and ASC 606 | |||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Year ended |
Year ended | ||||||||||||||||||||||
ASC 605 |
New |
ASC 606 |
ASC 605 |
New |
ASC 606 | ||||||||||||||||||
Net income (loss) |
$ |
(79,143) |
$ |
(9,781) |
$ |
(88,924) |
$ |
18,235 |
$ |
6,096 |
$ |
24,331 |
|||||||||||
Provision for income taxes |
20,078 |
22 |
20,100 |
14,074 |
3,609 |
17,683 |
|||||||||||||||||
Interest and other expense, net |
1,255 |
— |
1,255 |
3,079 |
— |
3,079 |
|||||||||||||||||
Impairment losses[2] |
94,051 |
— |
94,051 |
— |
— |
— |
|||||||||||||||||
Stock-based compensation[1] |
14,988 |
— |
14,988 |
18,568 |
— |
18,568 |
|||||||||||||||||
Depreciation and amortization |
168,143 |
(27,315) |
140,828 |
171,623 |
(32,861) |
138,762 |
|||||||||||||||||
Non-GAAP adjusted EBITDA[3] |
219,372 |
(37,074) |
182,298 |
225,579 |
(23,156) |
202,423 |
|||||||||||||||||
Net patent spend |
(106,010) |
8,108 |
(97,902) |
(117,429) |
16,998 |
(100,431) |
|||||||||||||||||
Non-GAAP adjusted EBITDA less net patent spend |
$ |
113,362 |
$ |
(28,966) |
$ |
84,396 |
$ |
108,150 |
$ |
(6,158) |
$ |
101,992 |
_________________ | |
[1] |
RPX excludes stock-based compensation and related employer payroll taxes from its non-GAAP financial measures. |
[2] |
RPX excludes non-cash impairment losses from its non-GAAP financial measures. |
[3] |
RPX calculates non-GAAP adjusted EBITDA as GAAP earnings before other income or expenses, net, provision for income taxes, depreciation, amortization, non-cash impairment losses, and stock-based compensation expenses (inclusive of related employer payroll taxes). |
Business Outlook
This outlook reflects the Company's current and preliminary view and may be subject to change. Please see the paragraph regarding "Forward-Looking Statements" at the end of this news release.
The Company provided the following business outlook for the full year 2018 under ASC 606, as well as under ASC 605 for illustrative purposes. The Company has provided this outlook under both ASC 606 and ASC 605 in order to provide additional transparency. The Company believes that providing this additional disclosure in the short term will help its investors and analysts understand the impact of the change in revenue recognition standards, especially given the material difference expected in the timing of revenue recognition for its patent risk management services as mentioned above. The presentation under ASC 605 is not a substitute for the new revenue recognition standard, ASC 606, which was effective for the Company as of
ASC 606 |
ASC 605[3] | |
Subscription revenue |
| |
Fee revenue |
| |
Total patent risk management revenue |
|
|
Discovery revenue |
|
|
Total revenue |
|
|
Cost of revenue (non-GAAP) |
|
|
SG&A (non-GAAP) |
|
|
Operating income (non-GAAP) |
|
|
Net income (non-GAAP) |
|
|
Patent risk management adjusted EBITDA (non-GAAP) |
|
|
Discovery services adjusted EBITDA (non-GAAP) |
|
|
Consolidated adjusted EBITDA (non-GAAP) |
|
|
Net patent spend |
|
|
Consolidated adjusted EBITDA less net patent spend (non-GAAP) |
|
|
Free cash flow[1] (non-GAAP) |
|
|
Gross patent spend |
> |
> |
Effective tax rate (non-GAAP) |
32% |
29% |
Weighted-average diluted shares outstanding |
51 million |
51 million |
The Company provided the following supplemental information regarding amortization expense for the full year 2018 under ASC 606, as well as under ASC 605 for illustrative purposes:
ASC 606 |
ASC 605[3] | |
Amortization of patent assets acquired through |
|
|
Amortization of patent assets to be acquired during 2018 |
|
|
Total amortization of patent assets |
|
|
Amortization of acquired intangible assets[2] |
|
|
_______________ | |
[1] |
Free cash flow is a non-GAAP financial measure which the Company defines as cash flow from operating activities less capital expenditures such as property and equipment and patent assets. |
[2] |
RPX excludes amortization expense related to intangible assets (other than patents) acquired in conjunction with the acquisition of businesses from its non-GAAP financial measures. |
[3] |
RPX recognized revenue in accordance with ASC 605 during fiscal years 2017 and prior. Starting |
The above outlook is forward-looking. Actual results may differ materially. The Company is not able, at this time, to provide a forward-looking reconciliation to GAAP outlook for the non-GAAP financial metric outlook it has provided above for 2018 because of the difficulty of estimating certain items that are excluded from the non-GAAP financial metrics, including those items listed in "Use of Non-GAAP Financial Information" below, the effect of which may be significant. Please refer to the information under the caption "Use of Non-GAAP Financial Information" below.
Conference Call
RPX management will host an earnings conference call and live webcast for analysts and investors at
The conference call will be webcast and investors will be able to access the webcast and slide presentation from the "Investor Relations" section of the company's website at www.rpxcorp.com. A replay of the webcast will be available online at the aforementioned website following the conclusion of the conference call.
About RPX
As of
RPX subsidiary Inventus is a leading international discovery management provider focused on reducing the costs and risks associated with the discovery process through the effective use of technology solutions. Inventus has been providing litigation support services to corporate legal departments, law firms and government agencies since 1991.
Use of Non-GAAP Financial Information
This news release dated
To supplement the Company's condensed consolidated financial statements presented on a GAAP basis, management believes that these non-GAAP measures provide useful information about the Company's core operating results and thus are appropriate to enhance the overall understanding of the Company's past financial performance and its prospects for the future. Management is excluding from some or all of its non-GAAP operating results (1) stock-based compensation expenses (inclusive of related employer payroll taxes), (2) the amortization of acquired intangible assets (other than patents), (3) fair value adjustments on deferred payment obligations, (4) gains on extinguishment of deferred payment obligations, (5) realized losses on exchange of short-term investments, (6) acceleration of debt issuance costs from the early repayment of term debt, (7) non-cash impairment losses, (8) the related tax effects of these exclusions, and (9) the one-time tax effects of the Tax Cuts and Jobs Act.
Management uses these non-GAAP measures to evaluate the Company's financial results and trends, allocate internal resources, prepare and approve our annual budget, develop short- and long-term operating plans, assess the health of our business and determine company-wide incentive compensation. Management believes these non-GAAP measures may prove useful to investors who wish to consider the impact of certain items when comparing the Company's financial performance with that of other companies. The adjustments to the Company's GAAP results are made with the intent of providing both management and investors a more complete understanding of the Company's underlying operational results, trends and performance.
There are limitations in using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact on our reported financial results. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which items are adjusted to calculate our non-GAAP financial measures. Management compensates for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis and also by providing GAAP measures in our public disclosures.
The presentation of additional information should not be considered in isolation or as a substitute for or superior to financial results determined in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure and not to rely on any single financial measure to evaluate our business.
Forward-Looking Statements
This news release and its attachments contain forward-looking statements within the meaning of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include the statements by management, statements regarding RPX's future financial performance as well as any statements regarding the Company's strategic and operational plans, including regarding the process to explore and evaluate strategic alternatives to maximize shareholder value. The Company's actual results may differ materially from those anticipated in these forward-looking statements. Factors that may contribute to such differences include, among others, the success of the Company's new initiatives, changes in our subscription fee rates, changes in the accounting treatment associated with how we recognize revenue under subscription agreements, the Company's ability to
attract new clients and retain existing clients with respect to our patent risk management and discovery services, and factors related to the Company's exploration of strategic alternatives. No assurances can be made with regard to the timeline for completion of the strategic review, or whether the review will result in any transaction. Forward-looking statements are often identified by the use of words such as, but not limited to, "anticipate," "believe," "can," "continue," "could," "estimate," "expect," "intend," "may," "plan," "project," "seek," "should," "target," "will," "would," and similar expressions or variations intended to identify forward-looking statements. More information about potential factors that could affect the Company's business and financial results is contained in the Company's most recent annual report on Form 10-K, its quarterly reports on Form 10-Q, and the
Company's other filings with the
Contacts: |
|
Investor Relations |
Media Relations |
|
|
|
|
+1 415-445-3233 |
+1 415-852-3180 |
| |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Revenue |
$ |
81,809 |
$ |
81,802 |
$ |
330,457 |
$ |
333,107 |
|||||||
Cost of revenue |
48,987 |
49,696 |
203,709 |
197,262 |
|||||||||||
Selling, general and administrative expenses |
23,745 |
24,043 |
90,507 |
100,457 |
|||||||||||
Impairment losses |
94,051 |
— |
94,051 |
— |
|||||||||||
Operating income (loss) |
(84,974) |
8,063 |
(57,810) |
35,388 |
|||||||||||
Interest and other income (expense), net: |
|||||||||||||||
Interest income |
302 |
158 |
1,063 |
506 |
|||||||||||
Interest expense |
(1,702) |
(860) |
(4,540) |
(3,015) |
|||||||||||
Other income (expense), net |
163 |
(1,383) |
2,222 |
(570) |
|||||||||||
Total interest and other income (expense), net |
(1,237) |
(2,085) |
(1,255) |
(3,079) |
|||||||||||
Income (loss) before provision for income taxes |
(86,211) |
5,978 |
(59,065) |
32,309 |
|||||||||||
Provision for income taxes |
9,483 |
4,245 |
20,078 |
14,074 |
|||||||||||
Net income (loss) |
$ |
(95,694) |
$ |
1,733 |
$ |
(79,143) |
$ |
18,235 |
|||||||
Net income (loss) per share: |
|||||||||||||||
Basic |
$ |
(1.93) |
$ |
0.04 |
$ |
(1.61) |
$ |
0.36 |
|||||||
Diluted |
$ |
(1.93) |
$ |
0.03 |
$ |
(1.61) |
$ |
0.36 |
|||||||
Weighted-average shares used in computing net income (loss) per share: |
|||||||||||||||
Basic |
49,573 |
49,061 |
49,240 |
50,462 |
|||||||||||
Diluted |
49,573 |
49,642 |
49,240 |
51,001 |
|||||||||||
Dividends declared per common share |
$ |
0.05 |
$ |
— |
$ |
0.05 |
$ |
— |
| |||||||
Consolidated Balance Sheets | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
| |||||||
2017 |
2016 | ||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
138,710 |
$ |
100,111 |
|||
Short-term investments |
18,455 |
90,877 |
|||||
Restricted cash |
249 |
500 |
|||||
Accounts receivable, net |
51,544 |
64,395 |
|||||
Prepaid expenses and other current assets |
25,687 |
4,524 |
|||||
Total current assets |
234,645 |
260,407 |
|||||
Patent assets, net |
163,048 |
212,999 |
|||||
Property and equipment, net |
5,090 |
6,948 |
|||||
Intangible assets, net |
49,087 |
56,050 |
|||||
|
70,756 |
151,322 |
|||||
Restricted cash, less current portion |
968 |
965 |
|||||
Other assets |
3,664 |
8,337 |
|||||
Deferred tax assets |
23,572 |
38,261 |
|||||
Total assets |
$ |
550,830 |
$ |
735,289 |
|||
Liabilities and stockholders' equity |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
2,225 |
$ |
3,197 |
|||
Accrued liabilities |
15,736 |
16,798 |
|||||
Deferred revenue |
105,150 |
118,856 |
|||||
Current portion of long-term debt |
— |
6,474 |
|||||
Other current liabilities |
1,485 |
1,484 |
|||||
Total current liabilities |
124,596 |
146,809 |
|||||
Deferred revenue, less current portion |
1,718 |
11,552 |
|||||
Deferred tax liabilities |
3,657 |
4,023 |
|||||
Long-term debt, less current portion |
— |
88,110 |
|||||
Other liabilities |
11,104 |
10,514 |
|||||
Total liabilities |
141,075 |
261,008 |
|||||
Stockholders' equity: |
|||||||
Common stock |
5 |
5 |
|||||
Additional paid-in capital |
376,793 |
360,462 |
|||||
Retained earnings |
39,411 |
130,249 |
|||||
Accumulated other comprehensive loss |
(6,454) |
(16,435) |
|||||
Total stockholders' equity |
409,755 |
474,281 |
|||||
Total liabilities and stockholders' equity |
$ |
550,830 |
$ |
735,289 |
| |||||||
Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
Year Ended | |||||||
2017 |
2016 | ||||||
Operating activities |
|||||||
Net income (loss) |
$ |
(79,143) |
$ |
18,235 |
|||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
168,143 |
171,623 |
|||||
Stock-based compensation |
14,599 |
18,275 |
|||||
Excess tax benefit from stock-based compensation |
— |
(103) |
|||||
Amortization of premium on investments |
1,273 |
2,247 |
|||||
Deferred taxes |
14,451 |
(13,951) |
|||||
Unrealized foreign currency (gain) loss |
(1,957) |
2,689 |
|||||
Fair value adjustments on deferred payment obligations |
— |
(1,920) |
|||||
Gain on extinguishment of deferred payment obligation |
— |
(463) |
|||||
Impairment losses |
94,051 |
— |
|||||
Realized loss on exchange of short-term investments |
— |
290 |
|||||
Other |
1,792 |
2,457 |
|||||
Changes in assets and liabilities, net of business acquired: |
|||||||
Accounts receivable |
14,136 |
(39,737) |
|||||
Prepaid expenses and other assets |
(21,168) |
10,344 |
|||||
Accounts payable |
(1,080) |
923 |
|||||
Accrued and other current liabilities |
(80) |
1,693 |
|||||
Deferred revenue |
(23,539) |
14,654 |
|||||
Net cash provided by operating activities |
181,478 |
187,256 |
|||||
Investing activities |
|||||||
Purchases of investments |
(39,491) |
(70,980) |
|||||
Maturities of investments |
107,115 |
60,143 |
|||||
Sales of investments |
3,300 |
145,925 |
|||||
Business acquisition, net of cash acquired |
— |
(228,452) |
|||||
Decrease in restricted cash |
248 |
298 |
|||||
Purchases of property and equipment |
(1,316) |
(3,667) |
|||||
Acquisitions of patent assets |
(106,343) |
(116,742) |
|||||
Net cash used in investing activities |
(36,487) |
(213,475) |
|||||
Financing activities |
|||||||
Proceeds from issuance of term debt |
— |
100,000 |
|||||
Payment of debt issuance costs |
— |
(2,003) |
|||||
Repayment of principal on term debt |
(96,250) |
(3,750) |
|||||
Deferred acquisition payment |
— |
(1,320) |
|||||
Proceeds from exercise of stock options |
5,964 |
3,766 |
|||||
Taxes paid related to net-share settlements of restricted stock units |
(5,683) |
(4,185) |
|||||
Excess tax benefit from stock-based compensation |
— |
103 |
|||||
Payments of dividends to stockholders |
(2,482) |
— |
|||||
Payments of capital leases |
(345) |
(461) |
|||||
Repurchase of common stock |
(8,290) |
(60,101) |
|||||
Net cash provided by (used in) financing activities |
(107,086) |
32,049 |
|||||
Foreign-currency effect on cash and cash equivalents |
694 |
(702) |
|||||
Net increase in cash and cash equivalents |
38,599 |
5,128 |
|||||
Cash and cash equivalents at beginning of period |
100,111 |
94,983 |
|||||
Cash and cash equivalents at end of period |
$ |
138,710 |
$ |
100,111 |
| |||||||||||||||
Reconciliation of GAAP to Non-GAAP Net Income Per Share | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Net income (loss) |
$ |
(95,694) |
$ |
1,733 |
$ |
(79,143) |
$ |
18,235 |
|||||||
Stock-based compensation[1] |
3,777 |
4,229 |
14,988 |
18,568 |
|||||||||||
Amortization of acquired intangible assets[2] |
2,124 |
2,402 |
8,908 |
9,611 |
|||||||||||
Fair value adjustment on deferred payment obligations[3] |
— |
— |
— |
(1,920) |
|||||||||||
Gain on extinguishment of deferred payment obligations[3] |
— |
— |
— |
(463) |
|||||||||||
Realized loss on exchange of short-term investments[3] |
— |
— |
— |
188 |
|||||||||||
Accelerated debt issuance costs[3] |
1,332 |
— |
1,332 |
— |
|||||||||||
Impairment losses[4] |
94,051 |
— |
94,051 |
— |
|||||||||||
Income tax adjustments[5][8] |
5,479 |
(2,163) |
605 |
(8,474) |
|||||||||||
Non-GAAP net income |
$ |
11,069 |
$ |
6,201 |
$ |
40,741 |
$ |
35,745 |
|||||||
Non-GAAP net income per share: |
|||||||||||||||
Basic |
$ |
0.22 |
$ |
0.13 |
$ |
0.83 |
$ |
0.71 |
|||||||
Diluted[11] |
$ |
0.22 |
$ |
0.12 |
$ |
0.81 |
$ |
0.70 |
|||||||
Weighted-average shares used in computing non-GAAP net income per share: |
|||||||||||||||
Basic |
49,573 |
49,061 |
49,240 |
50,462 |
|||||||||||
Diluted[11] |
50,318 |
49,642 |
49,989 |
51,001 |
|||||||||||
Dividends declared per common share |
$ |
0.05 |
$ |
— |
$ |
0.05 |
$ |
— |
| |||||||
Reconciliation of Non-GAAP Net Income to Non-GAAP Net Income, As Adjusted for ASC 606 | |||||||
(in thousands, except per share data) | |||||||
(unaudited) | |||||||
Year Ended | |||||||
2017 |
2016 | ||||||
Non-GAAP net income |
$ |
40,741 |
$ |
35,745 |
|||
New revenue standard adjustments[10] |
(9,781) |
6,096 |
|||||
New revenue standard adjustments related to the tax effects of Tax Cuts and Jobs Act[10] |
3,619 |
— |
|||||
Non-GAAP net income, as adjusted for ASC 606 |
$ |
34,579 |
$ |
41,841 |
| |||||||||||||||
Reconciliation of GAAP to Non-GAAP Cost of Revenue and Non-GAAP Cost of Revenue, As Adjusted for ASC 606 | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Cost of revenue |
$ |
48,987 |
$ |
49,696 |
$ |
203,709 |
$ |
197,262 |
|||||||
Stock-based compensation[1] |
(127) |
— |
(474) |
— |
|||||||||||
Amortization of acquired intangible assets[2] |
(503) |
(527) |
(2,056) |
(2,119) |
|||||||||||
Non-GAAP cost of revenue |
$ |
48,357 |
$ |
49,169 |
201,179 |
195,143 |
|||||||||
New revenue standard adjustments[10] |
(27,283) |
(32,328) |
|||||||||||||
Non-GAAP cost of revenue, as adjusted for ASC 606 |
$ |
173,896 |
$ |
162,815 |
| |||||||||||||||
Reconciliation of GAAP to Non-GAAP Selling, General and Administrative Expenses, As Adjusted for ASC 606 | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Selling, general and administrative expenses |
$ |
23,745 |
$ |
24,043 |
$ |
90,507 |
$ |
100,457 |
|||||||
Stock-based compensation[1] |
(3,650) |
(4,229) |
(14,514) |
(18,568) |
|||||||||||
Amortization of acquired intangible assets[2] |
(1,621) |
(1,875) |
(6,852) |
(7,492) |
|||||||||||
Non-GAAP selling, general and administrative expenses |
$ |
18,474 |
$ |
17,939 |
69,141 |
74,397 |
|||||||||
New revenue standard adjustments[10] |
628 |
(624) |
|||||||||||||
Non-GAAP selling, general and administrative expenses, as adjusted for ASC 606 |
$ |
69,769 |
$ |
73,773 |
| |||||||||||||||
Reconciliation of GAAP to Non-GAAP Interest and Other Income (Expense), Net | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Interest and other income (expense), net |
$ |
(1,237) |
$ |
(2,085) |
$ |
(1,255) |
$ |
(3,079) |
|||||||
Fair value adjustment on deferred payment obligations[3] |
— |
— |
— |
(1,920) |
|||||||||||
Gain on extinguishment of deferred payment obligations[3] |
— |
— |
— |
(463) |
|||||||||||
Realized loss on exchange of short-term investments[3] |
— |
— |
— |
188 |
|||||||||||
Accelerated debt issuance costs[3] |
1,332 |
— |
1,332 |
— |
|||||||||||
Non-GAAP interest and other income (expense), net |
$ |
95 |
$ |
(2,085) |
$ |
77 |
$ |
(5,274) |
| |||||||||||||||
Reconciliation of GAAP to Non-GAAP Provision for Income Taxes, As Adjusted for ASC 606 | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Provision for income taxes |
$ |
9,483 |
$ |
4,245 |
$ |
20,078 |
$ |
14,074 |
|||||||
Tax effects of other non-GAAP exclusions[5] |
9,078 |
2,163 |
13,952 |
8,474 |
|||||||||||
Tax effects of Tax Cuts and Jobs Act[8] |
(14,557) |
— |
(14,557) |
— |
|||||||||||
Non-GAAP provision for income taxes |
$ |
4,004 |
$ |
6,408 |
19,473 |
22,548 |
|||||||||
New revenue standard adjustments[10] |
22 |
3,609 |
|||||||||||||
New revenue standard adjustments related to the tax effects of Tax Cuts and Jobs Act[10] |
(3,619) |
— |
|||||||||||||
Non-GAAP provision for income taxes, as adjusted for ASC 606 |
$ |
15,876 |
$ |
26,157 |
| |||||||||||||||
Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA Less Net Patent Spend | |||||||||||||||
(in thousands) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
2017 |
2016 |
2017 |
2016 | ||||||||||||
Net income (loss) |
$ |
(95,694) |
$ |
1,733 |
$ |
(79,143) |
$ |
18,235 |
|||||||
Provision for income taxes |
9,483 |
4,245 |
20,078 |
14,074 |
|||||||||||
Interest and other income (expense), net |
1,237 |
2,085 |
1,255 |
3,079 |
|||||||||||
Impairment losses[4] |
94,051 |
— |
94,051 |
— |
|||||||||||
Stock-based compensation[1] |
3,777 |
4,229 |
14,988 |
18,568 |
|||||||||||
Depreciation and amortization |
39,865 |
42,311 |
168,143 |
171,623 |
|||||||||||
Non-GAAP adjusted EBITDA[6] |
52,719 |
54,603 |
219,372 |
225,579 |
|||||||||||
Net patent spend |
(51,435) |
(45,495) |
(106,010) |
(117,429) |
|||||||||||
Non-GAAP adjusted EBITDA less net patent spend |
$ |
1,284 |
$ |
9,108 |
$ |
113,362 |
$ |
108,150 |
| |||||||
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
Year Ended | |||||||
2017 |
2016 | ||||||
Net cash provided by operating activities |
$ |
181,478 |
$ |
187,256 |
|||
Purchases of property and equipment |
(1,316) |
(3,667) |
|||||
Acquisitions of patent assets |
(106,343) |
(116,742) |
|||||
Free cash flow[9] |
$ |
73,819 |
$ |
66,847 |
| ||||||||
Additional Metrics | ||||||||
(in thousands) | ||||||||
(unaudited) | ||||||||
As of and for the Three | ||||||||
Operating Metrics |
2017 |
2016 | ||||||
Gross patent spend |
$ |
65,125 |
$ |
48,495 |
||||
Trailing four quarters |
179,865 |
184,314 |
||||||
Net patent spend |
51,435 |
45,495 |
||||||
Trailing four quarters |
106,010 |
117,429 |
||||||
As of and for the Three | ||||||||
Financial Metrics |
2017 |
2016 | ||||||
Subscription revenue[7] |
$ |
59,549 |
$ |
62,688 |
||||
Discovery revenue |
20,279 |
18,289 |
||||||
Fee-related revenue |
1,981 |
825 |
||||||
Total revenue |
$ |
81,809 |
$ |
81,802 |
||||
Cash, cash equivalents and short-term investments |
$ |
157,165 |
$ |
190,988 |
||||
Deferred revenue, current and non-current |
106,868 |
130,408 |
[1] |
RPX excludes stock-based compensation and related employer payroll taxes from its non-GAAP financial measures. |
[2] |
RPX excludes amortization expense related to intangible assets (other than patents) acquired in conjunction with the acquisition of businesses from its non-GAAP financial measures. |
[3] |
RPX excludes fair value adjustments and gains on extinguishment related to its deferred payment obligations, realized losses on exchanges of short-term investments, and acceleration of debt issuance costs from the early repayment of term debt from its non-GAAP financial measures. |
[4] |
RPX excludes non-cash impairment losses from its non-GAAP financial measures. |
[5] |
Amount reflects income taxes associated with the above noted non-GAAP exclusions. |
[6] |
RPX calculates non-GAAP adjusted EBITDA as GAAP earnings before other income or expenses, net, provision for income taxes, depreciation, amortization, non-cash impairment losses, and stock-based compensation expenses (inclusive of related employer payroll taxes). |
[7] |
Subscription revenue is comprised of revenue generated from membership subscription services, premiums earned, net of ceding commissions, from insurance policies, and management fees related to the Company's insurance business. |
[8] |
RPX excludes one-time impacts of the Tax Cuts and Jobs Act from its non-GAAP financial measures, specifically as it relates to the revaluation of deferred taxes and repatriation toll charges. |
[9] |
Free cash flow is a non-GAAP financial measure which the Company defines as cash flow from operating activities less capital expenditures such as property and equipment and patent assets. |
[10] |
The Company is providing annual adjustments from ASC 605 to ASC 606 for additional transparency. These adjustments for the years ended |
[11] |
The Company excludes the anti-dilutive effects of stock options and restricted stock units using the treasury-stock method of 0.7 million shares from its computation of net loss per share for the three months and year ended |
View original content with multimedia:http://www.prnewswire.com/news-releases/rpx-announces-fourth-quarter-and-fiscal-2017-financial-results-300602274.html
SOURCE
News Provided by Acquire Media